How Much Revenue Do We Get From Waters Edge?

One of the most popular questions from the taxpayers in the Town of Delavan has been, “How Much Revenue Do We Get From The Waters Edge Building?” Celebrations on Wells are the new managers of Waters Edge.

As of 09.30.2025 Below is the revenue recieved.

Rental Revenue 2022
EVENT DATE	RENTAL RATE	AMT DUE TO TOWN
4/23/2022	$5,000.00	$2,000.00
5/17/2022	$650.00	$250.00
6/12/2022	$650.00	$250.00
8/27/2022	$5,500.00	$3,000.00
9/3/2022	$5,750.00	$2,500.00
9/10/2022	$4,750.00	$1,500.00
9/17/2022	$3,100.00	$3,000.00
9/24/2022	$5,500.00	$3,000.00
10/1/2022	$5,500.00	$3,000.00
10/15/2022	$650.00	$250.00
Total Revenue from 2022		$18,750.00

Rental Revenue 2023–2026, Main and Loft
Event Date	Location	Rental Rate	Amt due to TOWN
4/22/2023	Loft	$650	$250
4/29/2023	Loft	$650	$250
5/22/2023	Main	$1,750	$500
6/4/2023	Loft	$650	$250
6/10/2023	Main	$5,500	$3,000
6/24/2023	Main	$4,700	$3,000
6/29/2023	Loft	$650	$250
7/8/2023	Loft	$650	$250
7/22/2023	Loft	$650	$250
8/26/2023	Main	$4,700	$3,000
9/9/2023	Main	$4,700	$3,000
9/16/2023	Main	$5,500	$3,000
9/28/2023	Main	$2,000	$800
9/30/2023	Main	$4,700	$3,000
10/27/2023	Loft	$ 650	$250
11/20/2023	Main	$1,000	$250
11/4/2023	Main	$4,700	$3,000
		Total 2023	$24,300
02/14/24	Main	$1,000	$250
03/15/24	Main	Cancel
03/16/24	Loft	$650	$250
03/21/24	Main	$700	$250
04/06/24	Main	$4,700	$2,500
04/10/24	Main	$1,000	$500
05/02/24	Main	$1,750	$800
05/25/24	Main	$5,500	$3,000
06/01/24	Loft	$650	$250
06/05/24	Main	$1,000	$250
06/08/24	Loft	$650	$250
6/15/2024 Cancelled	Main	$4,700	$500
06/15/24	Loft	$650	$250
06/22/24	Main	$4,700	$3,000
06/23/24	Loft	$650	$250
07/13/24	Loft	$650	$250
07/20/24	Main	$4,700	$3,000
07/31/24	Main	$1,000	$250
08/17/24	Main	Cancel	$500
08/17/24	Loft	$650	$250
08/31/24	Main	$1,650	$2,000
09/22/24	Main	$3,500	$2,000
09/25/24	Main	$1,000	$250
10/03/24	Main	$1,750	$500
10/13/24	Main	$3,500	$2,000
11/20/24	Main	$1,000	$250
		Total 2024	$23,550
02/15/25	Main	$1,000.00	$250.00
05/31/25	Loft	$650.00	$250.00
06/07/25	Loft	$750.00	$250.00
06/15/25	Loft	$750.00	$250.00
06/21/25	Loft	$650.00	$250.00
08/08/25	Main	$3,600.00	$2,000.00
08/23/25	Main	$5,500.00	$3,000.00
09/06/25	Main	$4,700.00	$3,000.00
09/12/25	Main	$3,600.00	$2,000.00
09/13/25	Loft	$700.00	$250.00
09/20/25	Main	$4,700.00	$3,000.00
09/27/25	Main	$4,700.00	$3,000.00
10/04/25	Main	Cancel	$1,000.00
10/18/25	Main	$4,700.00	$3,000.00
		Total 2025	$21,500.00
05/24/26	Main	$4,700.00	$3,000.00
09/26/26	Main	$5,500.00	$3,000.00
		Total 2026	$6,000.00

**Pavilion Rentals for 2023**
Event Date	Rental Rate	Amt due to TOD	Amt paid to TOD
6/17/2023	100	50	50
6/18/2023	100	50	50
6/22/2023	175	100	100
6/25/2023	100	50	50
7/8/2023	175	100	100
7/9/2023	100	50	50
7/9/2023	100	50	50
7/15/2023	200	100	100
8/13/2023	100	50	50
8/20/2023	100	50	50
9/10/2023	175	100	100
9/16/2023	300	150	150
9/23/2023	175	100	100
10/7/2023	175	100	100
	Total 2023	$ 1,100.00

**Pavilion Rentals for 2024**
Event Date	Rental Rate	Amt due to TOD	Amt paid to TOD
5/11/2024	175	100	100
5/25/2024	100	50	50
6/8/2024	100	50	50
6/9/2024	175	100	100
6/13/2024	175	100	100
6/16/2024	100	50	50
6/22/2024	175	100	100
6/22/2024	175	100	100
6/22/2024	100	50	50
6/22/2024	100	50	50
6/23/2024	100	50	50
7/5/2024	175	100	100
7/13/2024	100	50	50
7/13/2024	175	100	100
7/14/2024	100	50	50
7/28/2024	100	50	50
8/24/2024	100	50	50
9/7/2024	100	50	50
9/22/2024	175	100	100
	Total 2024	$1350	1350
5/4/2025	$100.00	$50.00	$50.00
5/26/2025	$175.00	$100.00	$100.00
6/7/2025	$175.00	$100.00	$75.00
6/12/2025	$175.00	$100.00	$100.00
6/14/2025	$100.00	$50.00	$50.00
6/21/2025	$175.00	$100.00	$100.00
6/21/2025	$175.00	$100.00	$100.00
6/21/2025	Paid in 2024
6/22/2025	$100.00	$50.00	$50.00
6/22/2025	$175.00	$100.00	$100.00
7/5/2025
7/27/2025	$100.00	$50.00	$50.00
9/7/2025	$175.00	$100.00	$100.00
9/13/2025	$100.00	$50.00	$50.00
	Total 2025	$950.00	$925.00
7/18/2026	$350.00	$200.00

Below numbers listed are the amounts that the Town of Delavan RECEIVES back when the Waters Edge Building is rented out and not what a patron is charged for the rental.

WATERS EDGE RENTAL (Large Hall Space & The Loft)

Friday, Saturday & Sunday Events

April-October

WITH ceremony (non-resident) – $4,000

WITH ceremony (TOD RESIDENT) – $3,000

NO ceremony (non-resident) – $3,000

NO ceremony (TOD Resident) – $2,000

WATERS EDGE RENTAL (Large Hall Space & The Loft)

Friday, Saturday & Sunday Events

November-March

WITH ceremony (non-resident) – $3,500

WITH ceremony (TOD RESIDENT) – $2,500

NO ceremony (non-resident) – $2,500

NO ceremony (TOD RESIDENT) – $1,500

WATERS EDGE RENTAL (Large Hall Space & The Loft)

Monday-Thursday Events

April-October

Non-Resident- $800

TOD RESIDENT – $500

Monday-Thursday Events

November-March

Non-Resident – $550

TOD RESIDENT – $250

UPSTAIRS LOFT ONLY with huge outdoor patio

Non-Resident – $150

TOD RESIDENT – $100

Park Pavilion

Non-Resident – $100

RESIDENT – $50

If you would like to rent the Waters Edge Building for an event please contact 262-208-4577 or [email protected]